Report_Id:   244500   Est NO  0001

Date:04/04/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 244500 Estimate Number 0001 Estimate Type PROGRESS
District Office MADISONVILLE (02320)  Boucherie, Kenneth E.

Contractor E & B PAVING LLC ADDR SN 0 VC Code KY0019238
286 W 300 N
ANDERSON , IN , 46012
Pay Period 01/20/2025  TO  03/20/2025
Date Approved 03/30/2025
Primary Proj Number MP05100412401
Project No. HSIP 0411(038), FD05 051 0041 016-021
Primary County HENDERSON
Name of Road US HIGHWAY 41 (US 41)
Description BEGIN 0.18 MILES SOUTH OF CINEMA DRIVE EXTENDING NORTH TO 0. 458 (OMIT OHIO RIVER BRIDGE) NORTH OF KY 3522
     
     
Date Let 12/12/2024 Formal Acceptance
Date Awarded 12/18/2024 Date Work Began 03/07/2025
Date Contract Executed 01/30/2025 Open To Traffic
Date NTP Issued 01/20/2025 Actual Completion Date

Current Contract Amount

$4,186,242.50

Total to Date

Prev to Date

This Estimate

Original Amount

$4,186,242.50

Total Earnings

$107,887.83

$0.00

$107,887.83

Percent Complete

2.58

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$4,078,354.67

Gross Earnings

$107,887.83

$0.00

$107,887.83

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$107,887.83

$0.00

$107,887.83

Contract Id 244500

Change Order Summary

County HENDERSON
Estimate Nbr 0001 Project Number HSIP 0411(038), FD05 051 0041 016-021
Contractor E & B PAVING LLC Period 01/20/2025  TO  03/20/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 244500

COMMONWEALTH OF KENTUCKY

County HENDERSON
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number MP05100412401
Estimate Nbr 0001 Period 01/20/2025  TO  03/20/2025
Contractor E & B PAVING LLC
 
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0002 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 CRUSHED STONE BASE 00003 TON 1,752.00 1,752.000 149.740 0.000 149.740 61.46 9,203.02 9,203.02
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2,391.00 2,391.000 247.980 0.000 247.980 47.23 11,712.09 11,712.09
0015 ASPHALT SEAL AGGREGATE 00100 TON 8.00 8.000 0.000 0.000 1,047.73 0.00
0020 ASPHALT SEAL COAT 00103 TON 2.00 2.000 0.000 0.000 1,271.85 0.00
0025 CL4 ASPH BASE 1.00D PG64-22 00217 TON 2,355.00 2,355.000 0.000 0.000 125.00 0.00
0030 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 4,166.00 4,166.000 361.000 0.000 361.000 1.33 480.13 480.13
0035 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 4,224.00 4,224.000 361.000 0.000 361.000 2.98 1,075.78 1,075.78
0040 REMOVE PIPE 01310 LF 34.00 34.000 4.000 0.000 4.000 53.57 214.28 214.28
0045 REMOVE CURB & GUTTER BOX INLET 01705 EACH 2.00 2.000 0.000 0.000 1,674.44 0.00
0050 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 143.00 143.000 0.000 0.000 99.00 0.00
0055 MOUNTABLE MEDIAN TYPE 3 01939 SQYD 544.00 544.000 0.000 0.000 99.00 0.00
0060 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 8.00 8.000 0.000 0.000 19.39 0.00
0065 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 16.00 16.000 0.000 0.000 19.39 0.00
0070 REMOVE PAVEMENT 02091 SQYD 124.00 124.000 0.000 0.000 32.37 0.00
0075 ROADWAY EXCAVATION 02200 CUYD 1,581.00 1,581.000 310.460 0.000 310.460 75.00 23,284.50 23,284.50
0080 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 737.50 737.500 0.000 0.000 36.81 0.00
0085 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 4,221.24 0.00
0090 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 0.000 0.000 1,551.50 0.00
0095 REMOVE GUARDRAIL 02381 LF 381.00 381.000 0.000 0.000 6.05 0.00
0100 TEMPORARY SIGNS 02562 SQFT 480.00 480.000 503.500 0.000 503.500 8.48 4,269.68 4,269.68
0105 REMOVE HEADWALL 02625 EACH 2.00 2.000 1.000 0.000 1.000 1,287.96 1,287.96 1,287.96
0110 MAINTAIN & CONTROL TRAFFIC HENDERSON US 41 HSIP 02650 LS 1.00 1.000 0.100 0.000 0.100 145,500.00 14,550.00 14,550.00
0115 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 6.00 6.000 2.000 0.000 2.000 2,968.00 5,936.00 5,936.00
0120 TEMP SILT FENCE 02701 LF 2,500.00 2,500.000 248.000 0.000 248.000 3.47 860.56 860.56
0125 SILT TRAP TYPE A 02703 EACH 5.00 5.000 0.000 0.000 1,105.36 0.00
0130 SILT TRAP TYPE B 02704 EACH 5.00 5.000 4.000 0.000 4.000 823.74 3,294.96 3,294.96
0135 SILT TRAP TYPE C 02705 EACH 5.00 5.000 0.000 0.000 348.12 0.00
0140 CLEAN SILT TRAP TYPE A 02706 EACH 5.00 5.000 0.000 0.000 72.95 0.00
0145 CLEAN SILT TRAP TYPE B 02707 EACH 5.00 5.000 0.000 0.000 91.19 0.00
0150 CLEAN SILT TRAP TYPE C 02708 EACH 5.00 5.000 0.000 0.000 72.95 0.00
0155 STAKING HENDERSON US 41 HSIP 02726 LS 1.00 1.000 0.000 0.000 115,000.00 0.00
0160 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 2,014.00 0.00
0165 TUBULAR MARKERS (PEXCO CITY POST EMBEDDED ANCHOR CUP) 03225 EACH 45.00 45.000 0.000 0.000 89.63 0.00
0170 EROSION CONTROL BLANKET 05950 SQYD 75.00 75.000 0.000 0.000 4.06 0.00
0175 TEMP MULCH 05952 SQYD 1,850.00 1,850.000 0.000 0.000 0.52 0.00
0180 TEMP SEEDING AND PROTECTION 05953 SQYD 1,850.00 1,850.000 0.000 0.000 0.52 0.00
0185 INITIAL FERTILIZER 05963 TON 1.00 1.000 0.000 0.000 1,500.00 0.00
0190 MAINTENANCE FERTILIZER 05964 TON 1.00 1.000 0.000 0.000 1,500.00 0.00
0195 SEEDING AND PROTECTION 05985 SQYD 1,850.00 1,850.000 0.000 0.000 0.93 0.00
0200 AGRICULTURAL LIMESTONE 05992 TON 1.00 1.000 0.000 0.000 107.85 0.00
0205 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 46.00 46.000 0.000 0.000 18.00 0.00
0210 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 6,737.00 6,737.000 0.000 0.000 7.50 0.00
0215 PAVE MARKING-THERMO CURV ARROW 06574 EACH 17.00 17.000 0.000 0.000 110.00 0.00
0220 PAVE MARKING-THERMO ONLY 06576 EACH 3.00 3.000 0.000 0.000 225.00 0.00
0225 INLAID PAVEMENT MARKER-MW 06610 EACH 59.00 59.000 0.000 0.000 25.00 0.00
0230 INLAID PAVEMENT MARKER-BY 06612 EACH 46.00 46.000 0.000 0.000 25.00 0.00
0235 OBJECT MARKER TY 3 20191ED EACH 1.00 1.000 0.000 0.000 82.30 0.00
0240 LONGITUDINAL EDGE KEY 21289ED LF 1,939.00 1,939.000 0.000 0.000 3.80 0.00
0245 REMOVE CONCRETE MEDIAN 23839EC SQYD 81.30 81.300 0.000 0.000 24.68 0.00
0250 PAVE MARK THERMO CHEVRON 24679ED SQFT 1,226.00 1,226.000 0.000 0.000 7.50 0.00
0255 PAVE MARKING-THERMO U-TURN 24889EC EACH 9.00 9.000 0.000 0.000 225.00 0.00
0260 LONGITUDINAL SAW CUT 24969ED LF 1,939.00 1,939.000 525.000 0.000 525.000 2.54 1,333.50 1,333.50
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0003 DRAINAGE
0265 CULVERT PIPE-15 IN 00461 LF 88.00 88.000 0.000 0.000 187.60 0.00
0270 CULVERT PIPE-18 IN 00462 LF 36.00 36.000 0.000 0.000 182.04 0.00
0275 CULVERT PIPE-24 IN 00464 LF 75.00 75.000 0.000 0.000 136.35 0.00
0280 CURB BOX INLET TYPE B 01480 EACH 2.00 2.000 0.000 0.000 7,385.50 0.00
0285 SLOPED AND MITERED HEADWALL-15 IN 26130ED EACH 1.00 1.000 0.000 0.000 2,013.32 0.00
0290 SLOPED AND MITERED HEADWALL-18 IN 26131ED EACH 1.00 1.000 0.000 0.000 2,013.32 0.00
0295 SLOPED AND MITERED HEADWALL-24 IN 26132ED EACH 2.00 2.000 0.000 0.000 1,886.27 0.00
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0004 SIGNING
0300 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 344.00 344.000 0.000 0.000 56.51 0.00
0305 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 175.00 175.000 0.000 0.000 58.23 0.00
0310 STEEL POST TYPE 1 06410 LF 823.00 823.000 0.000 0.000 38.38 0.00
0315 CLASS A CONCRETE FOR SIGNS 06490 CUYD 2.00 2.000 0.000 0.000 3,929.73 0.00
0320 GMSS TYPE D 21596ND EACH 6.00 6.000 0.000 0.000 538.58 0.00
0325 BARCODE SIGN INVENTORY 24631EC EACH 91.00 91.000 0.000 0.000 64.80 0.00
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0005 LIGHTING
0330 POLE 40 FT MTG HT 04701 EACH 5.00 5.000 0.000 0.000 3,500.00 0.00
0335 BRACKET 15 FT 04725 EACH 5.00 5.000 0.000 0.000 750.00 0.00
0340 POLE BASE 04740 EACH 5.00 5.000 0.000 0.000 2,500.00 0.00
0345 TRANSFORMER BASE 04750 EACH 5.00 5.000 0.000 0.000 1,000.00 0.00
0350 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 0.000 0.000 65,341.90 0.00
0355 FUSED CONNECTOR KIT 04780 EACH 10.00 10.000 0.000 0.000 200.00 0.00
0360 CONDUIT-3 IN 04797 LF 1,120.00 1,120.000 800.000 0.000 800.000 15.38 12,304.00 12,304.00
0365 TRENCHING AND BACKFILLING 04820 LF 4,145.00 4,145.000 0.000 0.000 15.26 0.00
0370 WIRE-NO. 12 04832 LF 825.00 825.000 0.000 0.000 0.18 0.00
0375 CABLE-NO. 8/3C DUCTED 04860 LF 3,025.00 3,025.000 0.000 0.000 4.78 0.00
0380 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 8.00 8.000 2.000 0.000 2.000 3,000.00 6,000.00 6,000.00
0385 LED LUMINAIRE 24589ED EACH 5.00 5.000 0.000 0.000 1,500.00 0.00
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0006 TRAFFIC LOOPS
0390 CONDUIT-1 1/4 IN 04793 LF 80.00 80.000 0.000 0.000 5.20 0.00
0395 CONDUIT-2 IN 04795 LF 300.00 300.000 0.000 0.000 7.21 0.00
0400 TRENCHING AND BACKFILLING 04820 LF 240.00 240.000 0.000 0.000 15.26 0.00
0405 PIEZOELECTRIC SENSOR 04829 EACH 10.00 10.000 0.000 0.000 3,500.00 0.00
0410 LOOP WIRE 04830 LF 3,600.00 3,600.000 0.000 0.000 0.25 0.00
0415 LOOP SAW SLOT AND FILL 04895 LF 540.00 540.000 0.000 0.000 25.00 0.00
0420 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 4.000 0.000 4.000 3,000.00 12,000.00 12,000.00
0425 BORE AND JACK CONDUIT - 2 INCH 21543EN LF 140.00 140.000 0.000 0.000 14.53 0.00
Project 0205100412401 Fed/State Project Number HSIP 0411(038) Category 0007 DEMOBILIZATION
0430 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 31,396.81 0.00

SUBTOT

$107,806.46

$107,806.46

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP05100412401 Fed/State Project Number FD05 051 0041 016-021 Category 0002 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0435 LEVELING & WEDGING PG64-22 00190 TON 1,505.00 1,505.000 0.000 0.000 75.00 0.00
0440 CL4 ASPH SURF 0.50A PG64-22 00333 TON 15,410.00 15,410.000 0.000 0.000 95.00 0.00
0445 ASPHALT MATERIAL FOR TACK 00356 TON 87.00 87.000 0.000 0.000 1.00 0.00
0450 TEMPORARY SIGNS 02562 SQFT 1,000.00 1,000.000 0.000 0.000 8.48 0.00
0455 MAINTAIN & CONTROL TRAFFIC FD05 02650 LS 1.00 1.000 0.000 0.000 145,500.00 0.00
0460 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 2,968.00 0.00
0465 MOBILIZATION FOR MILL & TEXT FD05 02676 LS 1.00 1.000 0.000 0.000 39,000.00 0.00
0470 ASPHALT PAVE MILLING & TEXTURING 02677 TON 15,300.00 15,300.000 0.000 0.000 7.25 0.00
0475 EDGELINE RUMBLE STRIPS 02697 LF 19,800.00 19,800.000 0.000 0.000 1.00 0.00
0480 SIDEWALK-4 IN CONCRETE 02720 SQYD 53.00 53.000 0.000 0.000 445.00 0.00
0485 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 2,014.00 0.00
0490 CONDUIT-1 1/4 IN 04793 LF 30.00 30.000 0.000 0.000 5.20 0.00
0495 TRENCHING AND BACKFILLING 04820 LF 20.00 20.000 0.000 0.000 15.26 0.00
0500 LOOP WIRE 04830 LF 2,300.00 2,300.000 0.000 0.000 0.25 0.00
0505 LOOP SAW SLOT AND FILL 04895 LF 440.00 440.000 0.000 0.000 25.00 0.00
0510 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 136,000.00 136,000.000 8,136.000 0.000 8,136.000 0.01 81.36 81.36
0515 PAVE STRIPING-THERMO-6 IN W 06542 LF 70,000.00 70,000.000 0.000 0.000 1.40 0.00
0520 PAVE STRIPING-THERMO-6 IN Y 06543 LF 70,000.00 70,000.000 0.000 0.000 1.40 0.00
0525 PAVE STRIPING-THERMO-12 IN Y 06547 LF 510.00 510.000 0.000 0.000 2.50 0.00
0530 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 320.00 320.000 0.000 0.000 8.00 0.00
0535 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 595.00 595.000 0.000 0.000 18.00 0.00
0540 PAVE MARKING-THERMO CURV ARROW 06574 EACH 60.00 60.000 0.000 0.000 110.00 0.00
0545 FUEL ADJUSTMENT 10020NS DOLL 24,769.00 24,769.000 0.000 0.000 1.00 0.00
0550 ASPHALT ADJUSTMENT 10030NS DOLL 64,723.00 64,723.000 0.000 0.000 1.00 0.00
0555 JOINT ADHESIVE 20071EC LF 79,454.00 79,454.000 0.000 0.000 1.00 0.00
0560 WOOD POST 20360ES818 EACH 3.00 3.000 0.000 0.000 500.00 0.00
0565 LAW ENFORCEMENT OFFICER 20411ED HOUR 200.00 200.000 0.000 0.000 90.00 0.00
0570 ELECTRICAL JUNCTION BOX-10 X 8 X 4 20468EC EACH 3.00 3.000 0.000 0.000 1,000.00 0.00
0575 DETECTABLE WARNINGS (NEW) 23158ES505 SQFT 140.00 140.000 0.000 0.000 22.00 0.00
0580 FIBER REINFORCEMENT FOR HMA 24785EC TON 15,410.00 15,410.000 0.000 0.000 6.50 0.00
0585 REMOVE PAVEMENT MARKER 24880EC EACH 1,000.00 1,000.000 0.000 0.000 8.69 0.00
0590 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 11.00 11.000 0.000 0.000 2,000.00 0.00
0595 INSTALL RADAR ADVANCE DETECTOR TYPE B 26120EC EACH 6.00 6.000 0.000 0.000 2,000.00 0.00
0600 ELECTRONIC DELIVERY MGMT SYSTEM FD05 26228EC LS 1.00 1.000 0.000 0.000 1.06 0.00
Project MP05100412401 Fed/State Project Number FD05 051 0041 016-021 Category 0003 DEMOBILIZATION
0605 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 31,396.82 0.00

SUBTOT

$81.36

$107,887.82

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00